BL125-25
Provision of Maintenance and Repair of Irrigation Systems on a Multi-Year Contract
Department of Parks and Recreation
BID TABULATION
Mickey & Son's, LLC
(L)
Page 1 of 1
YEAR ONE
YEAR TWO
YEAR THREE
YEAR FOUR
YEAR FIVE
ITEM
#
DESCRIPTION
APPROX. ANNUAL
QTY.
1 Regular Hourly Rate for Laborer
1,000 Hours
2 Overtime Hourly Rate for Laborer (after hours, weekends, holidays)
80
Hours
3 Regular Hourly Rate for Foreman
1,000 Hours
4 Overtime Hourly Rate for Foreman (after hours, weekends, holidays)
80
Hours
5 State Percentage Mark-Up Charge above Cost of Materials (Not to Exceed 15%)
TOTAL
YEARS 1-5 GRAND TOTAL
UNIT
PRICE
TOTAL
PRICE
$22.00 $22,000.00
$35.00 $2,800.00
$56.00 $56,000.00
$83.00 $6,640.00
15%
$87,440.00
UNIT
PRICE
TOTAL
PRICE
$22.44 $22,440.00
$35.70
$2,856.00
$57.12 $57,120.00
$84.66
$6,772.80
15%
$89,188.80
UNIT
PRICE
TOTAL
PRICE
$22.89 $22,890.00
$36.41 $2,912.80
$58.26 $58,260.00
$86.35 $6,908.00
15%
$90,970.80
$455,053.20
UNIT
PRICE
TOTAL
PRICE
$23.35 $23,350.00
$37.14 $2,971.20
$59.43 $59,430.00
$88.07 $7,045.60
15%
$92,796.80
UNIT
PRICE
TOTAL
PRICE
$23.82 $23,820.00
$37.88 $3,030.40
$60.62 $60,620.00
$89.83 $7,186.40
15%
$94,656.80
ITEM
#
DESCRIPTION
APPROX. ANNUAL
QTY.
1 Regular Hourly Rate for Laborer
1,000 Hours
2 Overtime Hourly Rate for Laborer (after hours, weekends, holidays)
80
Hours
3 Regular Hourly Rate for Foreman
1,000 Hours
4 Overtime Hourly Rate for Foreman (after hours, weekends, holidays)
80
Hours
5 State Percentage Mark-Up Charge above Cost of Materials (Not to Exceed 15%)
TOTAL
YEARS 1-5 GRAND TOTAL
YEAR ONE
UNIT
TOTAL
PRICE
PRICE
$95.00 $95,000.00
$175.00 $14,000.00
$125.00 $125,000.00
$255.00 $20,400.00
15%
$254,400.00
Scientifically Advanced Companies dba Conserva Irrigation
(L)
YEAR TWO
UNIT
TOTAL
PRICE
PRICE
$95.00 $95,000.00
$175.00 $14,000.00
$125.00 $125,000.00
$255.00 $20,400.00
15%
$254,400.00
YEAR THREE
UNIT
TOTAL
PRICE
PRICE
$105.00 $105,000.00
$195.00 $15,600.00
$155.00 $155,000.00
$275.00 $22,000.00
15%
$297,600.00
$1,434,000.00
YEAR FOUR
UNIT
TOTAL
PRICE
PRICE
$105.00 $105,000.00
$195.00 $15,600.00
$155.00 $155,000.00
$275.00 $22,000.00
15%
$297,600.00
YEAR FIVE
UNIT
TOTAL
PRICE
PRICE
$115.00 $115,000.00
$205.00 $16,400.00
$175.00 $175,000.00
$295.00 $23,600.00
15%
$330,000.00
ITEM
#
DESCRIPTION
APPROX. ANNUAL
QTY.
1 Regular Hourly Rate for Laborer
1,000 Hours
2 Overtime Hourly Rate for Laborer (after hours, weekends, holidays)
80
Hours
3 Regular Hourly Rate for Foreman
1,000 Hours
4 Overtime Hourly Rate for Foreman (after hours, weekends, holidays)
80
Hours
5 State Percentage Mark-Up Charge above Cost of Materials (Not to Exceed 15%)
TOTAL
YEARS 1-5 GRAND TOTAL
Recommended Vendor:
Mickey and Son's, LLC
Attn: Jose Diaz
2675 Daniel Park Run
Dacula, GA 30019
Phone: 650-772-1419
yereny.diaz@gmail.com
YEAR ONE
UNIT
TOTAL
PRICE
PRICE
$60.00 $60,000.00
$90.00 $7,200.00
$115.00 $115,000.00
$172.50 $13,800.00
10%
$196,000.00
Yellowstone Landscape-Southeast, LLC
(OS)
YEAR TWO
UNIT
TOTAL
PRICE
PRICE
$61.50 $61,500.00
$92.25
$7,380.00
$117.87 $117,870.00
$176.81 $14,144.80
10%
$200,894.80
YEAR THREE
UNIT
TOTAL
PRICE
PRICE
$63.03 $63,030.00
$94.56 $7,564.80
$120.82 $120,820.00
$181.23 $14,498.40
10%
$205,913.20
$1,030,201.60
YEAR FOUR
UNIT
TOTAL
PRICE
PRICE
$64.60 $64,600.00
$96.92 $7,753.60
$123.84 $123,840.00
$185.76 $14,860.80
10%
$211,054.40
YEAR FIVE
UNIT
TOTAL
PRICE
PRICE
$66.22 $66,220.00
$99.34 $7,947.20
$126.94 $126,940.00
$190.40 $15,232.00
10%
$216,339.20
bc