|
|
|
|
#1 |
|
#2 |
|
#3 |
|
#4 |
|
#5 |
|
|
|
|
|
PACIFIC EXCAVATION INC. |
|
BABB CONSTRUCTION CO.
DBA DELTA CONSTRUCTION
CO. |
|
WILDISH CONSTRUCTION CO. |
|
BROWN CONTRACTING |
|
H &J CONSTRUCTION INC. |
|
| ITEM
No. |
ITEM DESCRIPTION |
QYT |
UNIT |
UNIT COST |
EXT. PRICE |
UNIT COST |
EXT. PRICE |
UNIT COST |
EXT. PRICE |
UNIT COST |
EXT. PRICE |
UNIT COST |
EXT. PRICE |
| 1 |
Mobilization, Bonds, And Insurance |
1 |
Lump |
$ 36,000.00 |
$ 36,000.00 |
$ 32,355.00 |
$ 32,355.00 |
$ 55,000.00 |
$ 55,000.00 |
$ 69,000.00 |
$ 69,000.00 |
$ 67,606.00 |
$ 67,606.00 |
| 2 |
Temporary Work Zone Traffic Control, Complete |
1 |
Lump
Sum |
$ 2,890.00 |
$ 2,890.00 |
$ 1,798.00 |
$ 1,798.00 |
$ 2,000.00 |
$ 2,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 682.50 |
$ 682.50 |
| 3 |
Erosion Control |
1 |
Lump |
$ 12,500.00 |
$ 12,500.00 |
$ 3,441.00 |
$ 3,441.00 |
$ 8,000.00 |
$ 8,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 2,143.50 |
$ 2,143.50 |
| 4 |
Construction Survey Work, Complete |
1 |
Lump
Sum |
$ 9,690.00 |
$ 9,690.00 |
$ 12,280.00 |
$ 12,280.00 |
$ 8,500.00 |
$ 8,500.00 |
$ 19,000.00 |
$ 19,000.00 |
$ 14,097.50 |
$ 14,097.50 |
| 5 |
Saw Cutting (Includes second cut) |
30 |
Lineal |
$ 25.00 |
$ 750.00 |
$ 10.00 |
$ 300.00 |
$ 20.00 |
$ 600.00 |
$ 20.00 |
$ 600.00 |
$ 3.50 |
$ 105.00 |
| 6 |
Clearing and Grubbing |
1 |
Lump
Sum |
$ 26,000.00 |
$ 26,000.00 |
$ 66,948.00 |
$ 66,948.00 |
$ 55,000.00 |
$ 55,000.00 |
$ 46,000.00 |
$ 46,000.00 |
$ 114,706.25 |
$ 114,706.25 |
| 7 |
General Excavation |
1,243 |
Cubic
Yard |
$ 43.00 |
$ 53,449.00 |
$ 36.00 |
$ 44,748.00 |
$ 60.00 |
$ 74,580.00 |
$ 105.00 |
$ 130,515.00 |
$ 100.75 |
$ 125,232.25 |
| 8 |
Subgrade Stabilization as Directed by Engineer |
100 |
Cubic
Yard |
$ 90.00 |
$ 9,000.00 |
$ 90.00 |
$ 9,000.00 |
$ 100.00 |
$ 10,000.00 |
$ 150.00 |
$ 15,000.00 |
$ 84.50 |
$ 8,450.00 |
| 9 |
Subgrade Geotextile |
880 |
Square
Yard |
$ 1.50 |
$ 1,320.00 |
$ 2.00 |
$ 1,760.00 |
$ 1.00 |
$ 880.00 |
$ 4.00 |
$ 3,520.00 |
$ 1.75 |
$ 1,540.00 |
| 10 |
Loose Riprap, Class 200 |
2 |
Cubic
Yard |
$ 565.00 |
$ 1,130.00 |
$ 892.00 |
$ 1,784.00 |
$ 400.00 |
$ 800.00 |
$ 675.00 |
$ 1,350.00 |
$ 206.00 |
$ 412.00 |
| 11 |
18-Inch Storm Sewer Pipe, HDPE Corrugated Pipe, Class B Backfill |
6 |
Lineal |
$ 275.00 |
$ 1,650.00 |
$ 137.00 |
$ 822.00 |
$ 300.00 |
$ 1,800.00 |
$ 300.00 |
$ 1,800.00 |
$ 139.25 |
$ 835.50 |
| 12 |
48-Inch Storm Sewer Pipe, HDPE, Class B Backfill |
14 |
Lineal
Feet |
$ 258.00 |
$ 3,612.00 |
$ 266.00 |
$ 3,724.00 |
$ 450.00 |
$ 6,300.00 |
$ 400.00 |
$ 5,600.00 |
$ 196.75 |
$ 2,754.50 |
| 13 |
Minor Adjustment of Manhole |
1 |
Each |
$ 250.00 |
$ 250.00 |
$ 1,087.00 |
$ 1,087.00 |
$ 700.00 |
$ 700.00 |
$ 800.00 |
$ 800.00 |
$ 161.25 |
$ 161.25 |
| 14 |
Connect to Existing Culvert |
2 |
Each |
$ 460.00 |
$ 920.00 |
$ 5,060.00 |
$ 10,120.00 |
$ 1,500.00 |
$ 3,000.00 |
$ 3,800.00 |
$ 7,600.00 |
$ 449.50 |
$ 899.00 |
| 15 |
Gravel Shoulder, Aggregate Base,
1"-0" Crushed Rock, 6 Inches Thick |
758 |
Square
Yard |
$ 25.00 |
$ 18,950.00 |
$ 22.00 |
$ 16,676.00 |
$ 18.00 |
$ 13,644.00 |
$ 65.00 |
$ 49,270.00 |
$ 20.75 |
$ 15,728.50 |
| 16 |
Gravel Access, Aggregate Base,
1"-0" Crushed Rock, 12 Inches Thick |
142 |
Square
Yard |
$ 32.00 |
$ 4,544.00 |
$ 30.00 |
$ 4,260.00 |
$ 40.00 |
$ 5,680.00 |
$ 40.00 |
$ 5,680.00 |
$ 52.75 |
$ 7,490.50 |
| 17 |
Level 2, 1/2" Dense HMAC, 4-Inches Thick |
379 |
Square
Yard |
$ 78.00 |
$ 29,562.00 |
$ 69.00 |
$ 26,151.00 |
$ 80.00 |
$ 30,320.00 |
$ 72.00 |
$ 27,288.00 |
$ 74.25 |
$ 28,140.75 |
| 18 |
Extra for Asphalt Approaches |
- |
- |
$ - |
- |
|
- |
|
- |
$ 1,000.00 |
$ 1,000.00 |
- |
- |
| 19 |
Shared-Use path, Concrete walks, 6-Inch Thick |
19,758 |
Square
Foot |
$ 10.00 |
$ 197,580.00 |
$ 11.00 |
$ 217,338.00 |
$ 12.50 |
$ 246,975.00 |
$ 13.00 |
$ 256,854.00 |
$ 15.75 |
$ 311,188.50 |
| 20 |
Concrete Curb, Straight/Standard Curb, "H"=16" |
128 |
Lineal
Feet |
$ 50.00 |
$ 6,400.00 |
$ 49.00 |
$ 6,272.00 |
$ 30.00 |
$ 3,840.00 |
$ 72.00 |
$ 9,216.00 |
$ 67.00 |
$ 8,576.00 |
| 21 |
Removable Bollards |
1 |
Each |
$ 1,800.00 |
$ 1,800.00 |
$ 1,301.00 |
$ 1,301.00 |
$ 1,500.00 |
$ 1,500.00 |
$ 2,400.00 |
$ 2,400.00 |
$ 893.75 |
$ 893.75 |
| 22 |
Sign Support Footings, Complete |
1 |
Lump
Sum |
$ 9,230.00 |
$ 9,230.00 |
$ 6,200.00 |
$ 6,200.00 |
$ 6,200.00 |
$ 6,200.00 |
$ 6,000.00 |
$ 6,000.00 |
$ 5,930.25 |
$ 5,930.25 |
| 23 |
Site Restoration, Permanent Seeding, and Topsoil, Complete |
1 |
Each |
$ 7,200.00 |
$ 7,200.00 |
$ 3,277.00 |
$ 3,277.00 |
$ 5,000.00 |
$ 5,000.00 |
$ 10,000.00 |
$ 10,000.00 |
$ 15,974.25 |
$ 15,974.25 |
| 24 |
Removing 6'-High Chain Link Fence |
8 |
Lineal
Feet |
$ 190.00 |
$ 1,520.00 |
$ 104.00 |
$ 832.00 |
$ 50.00 |
$ 400.00 |
$ 65.00 |
$ 520.00 |
$ 21.25 |
$ 170.00 |
| 25 |
Rebuild 6'-High Chain Link Fence |
5 |
Lineal
Feet |
$ 340.00 |
$ 1,700.00 |
$ 400.00 |
$ 2,000.00 |
$ 250.00 |
$ 1,250.00 |
$ 350.00 |
$ 1,750.00 |
$ 103.50 |
$ 517.50 |
| Bid Total |
|
|
|
$ 437,647.00 |
|
$ 474,474.00 |
|
$ 541,969.00 |
|
$ 690,763.00 |
|
$ 734,235.25 |
|
City of Cottage Grove
PROJECT 24-001D LINCOLN MIDDLE SCHOOL PATH - PHASE I
Bids Received 06/11/2026
#1 #2 #3 #4 #5
BABB CONSTRUCTION CO.
PACIFIC EXCAVATION INC. DBA DELTA CONSTRUCTION WILDISH CONSTRUCTION CO. BROWN CONTRACTING H &J CONSTRUCTION INC.
CO.
ITEM
ITEM DESCRIPTION QYT UNIT UNIT COST EXT. PRICE UNIT COST EXT. PRICE UNIT COST EXT. PRICE UNIT COST EXT. PRICE UNIT COST EXT. PRICE
No.
1 Mobilization, Bonds, And Insurance 1 Lump $ 36,000.00 $ 36,000.00 $ 32,355.00 $ 32,355.00 $ 55,000.00 $ 55,000.00 $ 69,000.00 $ 69,000.00 $ 67,606.00 $ 67,606.00
Lump
2 Temporary Work Zone Traffic Control, Complete 1 $ 2,890.00 $ 2,890.00 $ 1,798.00 $ 1,798.00 $ 2,000.00 $ 2,000.00 $ 10,000.00 $ 10,000.00 $ 682.50 $ 682.50
Sum
3 Erosion Control 1 Lump $ 12,500.00 $ 12,500.00 $ 3,441.00 $ 3,441.00 $ 8,000.00 $ 8,000.00 $ 10,000.00 $ 10,000.00 $ 2,143.50 $ 2,143.50
Lump
4 Construction Survey Work, Complete 1 $ 9,690.00 $ 9,690.00 $ 12,280.00 $ 12,280.00 $ 8,500.00 $ 8,500.00 $ 19,000.00 $ 19,000.00 $ 14,097.50 $ 14,097.50
Sum
5 Saw Cutting (Includes second cut) 30 Lineal $ 25.00 $ 750.00 $ 10.00 $ 300.00 $ 20.00 $ 600.00 $ 20.00 $ 600.00 $ 3.50 $ 105.00
Lump
6 Clearing and Grubbing 1 $ 26,000.00 $ 26,000.00 $ 66,948.00 $ 66,948.00 $ 55,000.00 $ 55,000.00 $ 46,000.00 $ 46,000.00 $ 114,706.25 $ 114,706.25
Sum
Cubic
7 General Excavation 1,243 $ 43.00 $ 53,449.00 $ 36.00 $ 44,748.00 $ 60.00 $ 74,580.00 $ 105.00 $ 130,515.00 $ 100.75 $ 125,232.25
Yard
Cubic
8 Subgrade Stabilization as Directed by Engineer 100 $ 90.00 $ 9,000.00 $ 90.00 $ 9,000.00 $ 100.00 $ 10,000.00 $ 150.00 $ 15,000.00 $ 84.50 $ 8,450.00
Yard
Square
9 Subgrade Geotextile 880 $ 1.50 $ 1,320.00 $ 2.00 $ 1,760.00 $ 1.00 $ 880.00 $ 4.00 $ 3,520.00 $ 1.75 $ 1,540.00
Yard
Cubic
10 Loose Riprap, Class 200 2 $ 565.00 $ 1,130.00 $ 892.00 $ 1,784.00 $ 400.00 $ 800.00 $ 675.00 $ 1,350.00 $ 206.00 $ 412.00
Yard
11 18-Inch Storm Sewer Pipe, HDPE Corrugated Pipe, Class B Backfill 6 Lineal $ 275.00 $ 1,650.00 $ 137.00 $ 822.00 $ 300.00 $ 1,800.00 $ 300.00 $ 1,800.00 $ 139.25 $ 835.50
Lineal
12 48-Inch Storm Sewer Pipe, HDPE, Class B Backfill 14 $ 258.00 $ 3,612.00 $ 266.00 $ 3,724.00 $ 450.00 $ 6,300.00 $ 400.00 $ 5,600.00 $ 196.75 $ 2,754.50
Feet
13 Minor Adjustment of Manhole 1 Each $ 250.00 $ 250.00 $ 1,087.00 $ 1,087.00 $ 700.00 $ 700.00 $ 800.00 $ 800.00 $ 161.25 $ 161.25
14 Connect to Existing Culvert 2 Each $ 460.00 $ 920.00 $ 5,060.00 $ 10,120.00 $ 1,500.00 $ 3,000.00 $ 3,800.00 $ 7,600.00 $ 449.50 $ 899.00
Gravel Shoulder, Aggregate Base, Square
15 758 $ 25.00 $ 18,950.00 $ 22.00 $ 16,676.00 $ 18.00 $ 13,644.00 $ 65.00 $ 49,270.00 $ 20.75 $ 15,728.50
1"-0" Crushed Rock, 6 Inches Thick Yard
Gravel Access, Aggregate Base, Square
16 142 $ 32.00 $ 4,544.00 $ 30.00 $ 4,260.00 $ 40.00 $ 5,680.00 $ 40.00 $ 5,680.00 $ 52.75 $ 7,490.50
1"-0" Crushed Rock, 12 Inches Thick Yard
Square
17 Level 2, 1/2" Dense HMAC, 4-Inches Thick 379 $ 78.00 $ 29,562.00 $ 69.00 $ 26,151.00 $ 80.00 $ 30,320.00 $ 72.00 $ 27,288.00 $ 74.25 $ 28,140.75
Yard
18 Extra for Asphalt Approaches - - $ - - - - $ 1,000.00 $ 1,000.00 - -
Square
19 Shared-Use path, Concrete walks, 6-Inch Thick 19,758 $ 10.00 $ 197,580.00 $ 11.00 $ 217,338.00 $ 12.50 $ 246,975.00 $ 13.00 $ 256,854.00 $ 15.75 $ 311,188.50
Foot
Lineal
20 Concrete Curb, Straight/Standard Curb, "H"=16" 128 $ 50.00 $ 6,400.00 $ 49.00 $ 6,272.00 $ 30.00 $ 3,840.00 $ 72.00 $ 9,216.00 $ 67.00 $ 8,576.00
Feet
21 Removable Bollards 1 Each $ 1,800.00 $ 1,800.00 $ 1,301.00 $ 1,301.00 $ 1,500.00 $ 1,500.00 $ 2,400.00 $ 2,400.00 $ 893.75 $ 893.75
Lump
22 Sign Support Footings, Complete 1 $ 9,230.00 $ 9,230.00 $ 6,200.00 $ 6,200.00 $ 6,200.00 $ 6,200.00 $ 6,000.00 $ 6,000.00 $ 5,930.25 $ 5,930.25
Sum
23 Site Restoration, Permanent Seeding, and Topsoil, Complete 1 Each $ 7,200.00 $ 7,200.00 $ 3,277.00 $ 3,277.00 $ 5,000.00 $ 5,000.00 $ 10,000.00 $ 10,000.00 $ 15,974.25 $ 15,974.25
Lineal
24 Removing 6'-High Chain Link Fence 8 $ 190.00 $ 1,520.00 $ 104.00 $ 832.00 $ 50.00 $ 400.00 $ 65.00 $ 520.00 $ 21.25 $ 170.00
Feet
Lineal
25 Rebuild 6'-High Chain Link Fence 5 $ 340.00 $ 1,700.00 $ 400.00 $ 2,000.00 $ 250.00 $ 1,250.00 $ 350.00 $ 1,750.00 $ 103.50 $ 517.50
Feet
Bid Total $ 437,647.00 $ 474,474.00 $ 541,969.00 $ 690,763.00 $ 734,235.25
Total $ 689,763.00
Used older Schedule of Bid items; even if
correct schedule of Bid items were used,
it wouldn't affect Bid total rank.